Box 21, Folder 6, Document 26

Dublin Core

Text Item Type Metadata

Text





METROPOLITAN ATLANTA RAPID TRANSIT AUTHORITY

ATLANTA, GEORGIA
BUDGET REPORT

MAY 31, 1967

Unappropriated Surplus
INCOME

Appropriations:
City of Atlanta
Clayton County
DeKalb County
Fulton County
Gwinnett County

Sub-Totals
Interest Income

Federal Funds:
702 Loan
Section 9 Grant
Interest on Federal Funds

Sub-Totals
TOTAL INCOME
TOTAL INCOME AND UNAPPROPRIATED SURPLUS
EXPENSES

Staff Costs:
Salaries
Expenses

Benefits:
Social Security
Guaranty Fund
Health and Accident Insurance
Retirement
Workmen's Compensation

Sub-Totals

Board Meetings

CARRIED FORWARD

























ACTUAL
JANUARY 1, 1967
BUDGET TO

1967 MAY 31, 1967
$128,281.64 $128,281.64
$ 84,030.00 $ 42,015.00
23,190.00 11,595.00
82,770.00 20,692.50
91,800.00 45,900.00
18,210.00 4,552.50
$300,000.00 $124,755.00
$ 5,520.00 $ 1,780.40
$ 95,000.00 $ 60,000.00
276,000.00 67 ,686,12
0 252.05
$371,000.00 $127,938.17
$676,520.00 $254,473.57
$804,801.64 $382,755.21
$ 68,950.00 $ 22,270.30
10,500.00 4,826.87
1,109.00 750.10
533.00 266.67
1,680.00 402.85

10,000.00 0

99.00 0
§ 92,871.00 $ 28,516.79
$ _3,150,00 $ 1,400.00
$ 96,021.00 $ 29,916.79










METROPOLITAN ATLANTA RAPID TRANSIT
ATLANTA, GEORGIA

BUDGET REPORT

MAY 31, 1967
TOTAL INCOME AND UNAPPROPRIATED
SURPLUS BROUGHT FORWARD
EXPENSES
Brought Forward
Administrative and Office Overhead:
Rent
Communications and Postage
Furniture and Equipment
Supplies
Printing
Auditor
Accountant
Public Information
Special Projects
Insurance:
Public Liability
Depository and Forgery
Fidelity Bond
Sub-Totals
Counsel
Consultants:
Atlanta Region Metropolitan Planning
Commission:
701 Matching
Urban Design Study:
Section 9
Matching
Atlanta Transit Study:
Section 9
Matching
Parsons, Brinckerhoff-Tudor-Bechtel:
702 Loan
Section 9:
Federal
Matching

Retainer Agreement
Research and Technical Services

Sub-Totals

TOTAL EXPENSES
SURPLUS

AUTHORITY



















ACTUAL
JANUARY 1, 1967
BUDGET TO

1967 MAY 31, 1967
$804,801.64 $382,755.21
$ 96,021.00 § 29,916.79
$ 3,000.00 $ 1,250.00
2,000.00 743.09
2,000.00 411.97
3,600.00 1,008.23
1,000, 00 623.56
250.00 250.00
1,000.00 250.00
33,000.00 9,436.90
0 34.00

72.00 0

56.00 )

199.00 0
$ 46,177.00 § 14,007.75
$ 20,000.00 § 5,451,30
§ 31,250.00 $ 29,939.00
32,667.00 12,000.00

16 5333.00 0

3,333.00 0

1,667.00 0
95,000.00 60,000, 00

240,000,00 0
120,000.00 110,800.00
60,000.00 14,220.55
2,000.00 1,490.84
$602,250.00 $228 450,39
$764,448.00 $277,826.23
S_ 40,353.64 $104 928.98








METROPOLITAN ATLANTA RAPID TRANSIT AUTHORITY

ATLANTA, GEORGIA

STATEMENT OF FINANCIAL CONDITION

MAY 31, 1967
ASSETS
Cash in Banks:
C & S National Bank
First National Bank - Payroll
Trust Company of Georgia
Fulton National Bank - Section 9
Investments:
U. S&S. Treasury Bills
U. S&S. Treasury Bills - Section 9
Petty Cash
Accounts Receivable:
Federal Funds ~ 702 Loan
Gwinnett County - 1967
Gwinnett County - 1966
TOTAL ASSETS
LIABILITIES

Accounts Payable
Payroll Taxes Withheld and Accrued

Reserves:
Parsons, Brinckerhoff£-Tudor-BechtelL:
Section 9 Matching
Retainer Agreement:
Transportation Study
Public Information
Surveying

TOTAL LIABILITIES

SURPLUS



$ 26,536.42

3,941.57

1,000,00

64,144.08

95,979.98

25,794,09

25.00
$30,000.00
4,552.50

4,552.50 39,105.00

$ 32,708.12

1,545.76

110,800.00
$ 25.23
928.16

5,589.89 6,543.28



$256,526.14

151,597.16

$104 928.98




public items show