Box 8, Folder 20, Document 5

Dublin Core

Text Item Type Metadata

Text





ATTACHMENT. A-I


_ — +o

U. S. DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT

Budget Surusary



1. NAME OF CDA

Atlanta City Demonstration Agency



2. BUDGET

A. Undertakings B. Estimated Cost VY C. MCA Share



(1) Program Administration $ 618,663 $ 494,930
(Year 1)

(2) Projects and Activities

Resident RE-O001C $ 120,000 $ 120,000
Involvement
: RE-002N 17,000 17,000
_ RE-003N 30,000 15,000
RE-004N -— 99,000—~Ststé<“‘<i«~‘i:C*«‘:*‘ SS CT
RE-O05N 16,000 16,000
Employment EM-002C . 42,000 27,000
EM-014N 510,000 510,000
EM-O15N _ , 100,000 100,000
EM-017C )
EM-018¢C
EM-019N
EM-020N ? 615,000 2f 304,00
EM-021N
EM-023N
EM-024N)



EM-022N_ 6,000 6,000








Projects and Activities B.

Economic

Development

Education

Social
Services

EM-025N
EM-030N
EC-OO1N
EC-003C

EC-004N

EC-005N

ED-001N
ED-002N
ED-003N
ED-OO5N
ED-019C

ED-020C

-ED-021C

ED-022C

ED-023C

‘ED-024N

ED-025N
ED-026N
ED-030N
ED-039N
ED-041C
ED-044N
Ss-009C

SS-010C

ge-911C .

SS-012N

9,000
9,000
44,000
40, 000
35,000
40,000
450,000
-180,000
972,000
48, 000
11,000

73,000



101,000
sya AA: 000
61,000

457,000

247,000

104,000

/ 54,000
50,000
145,000
34,000
93,000
105,000
57,000

616,000



Estimated Cost

Cr.

MCA Share
9,000
9,000

10,000

20,000

. 10,000

15,000

" 360,000

144,000

193.076
48,000
11,000
73,000

101,000

- 44,000

61,000
457,000
247,000
104,000

54,000

50,000
145,000

34,000

90,005

85,000

48,000

308,000






Projects and Activities

Health

Crime and

Delinquency

Transportation

Recreation &

Culture

SS-014N
SS-015N
SS-016N
SS-023N
SS-026N

SS-027N

$S-028N

SS-033N
SS-035N
SS-037N
SS-039N
HE-007N
HE-O09N
HE-018N
CD-006N
CD-010N
CD-011N
CD-012N
PR-O01C

TR-002C

TR-003N

TR-004N
TR-O1L7N
RC-O003N
RC-OC5N

RC-007N

Estimated Cost

30,000
221,000
205,000

25,000

5,000

67,000

62,000

- 308,000

32,000
46,000
28,000

7,000

1,000,000

——— a 20 r 000

63,000
30,000
20,000
63,000
38,000
3,000
205,000
8,000
23,000
130,000
47,000

142,000

Ce

MCA Share:

27,000
100,000
41,000
25,000
3,000
43,000
62,000
308,000

32,000

46,000 _

28,000

5,000

100,000

22 20,000

49,000
26,000
20,000
63, 000
38,000
3,000
205,000
8,000
23,000
43,000
47,000

117,000
















Projects and Activities Estimated Cost C. MCA Share
RC-O11N 62,000 62,000
RC-012N 60,000 60,000
RC-013N 12,000 “2, 000
RC-O15N 1,000 1,000
Housing & HR-003N 250,000 256,000
Relocation :
HR-004N 100,000 100,000
‘HR-OO5N 285,000 285,000
Evaluation EV-OO1LN 100,000 100,000
EV-002N 200,000 150,000
Subtotal Projects: and Activities $ 6,680,070
(ay) " Potad

$ 7,175,050



Table rounded to thousands

=

2/ overlapping costs between these projects combined into sup-

plemental funds budgets under project numbers as indicated.

Total amount and supplemental share summarized here.

SUBMISSION



Signature and Title of Authorized
Official

APPROVAL



Signature and Title of Authorized HUD
Official’

Date

Date


public items show