.MzQzOQ.MzQzOQ
CITY 0~: I. Atl r:.~t.-:-- .. G:2-0.·-,c;c-2..;2.~- - - - - - - - - - 1,~ --~ c-0~,·1· I- N~- u~.--R BUDGET EST -1~·1.:\T~~ ,. ,. ED -Tot.:! - ---. 1:'c-r -· ...:'l t.· c ·_ro-... ~1 Total for l Ar.:t: fCu:n . ~ ~~; t ).W Rec. ort ed Ln tc~st App rove d !-1n~ou3 '~ Cu ~- C•J •n1u laiive
f. 7 0n t Qun r -~~ r 1'"
··--.~u~h
t!o:i t h
3 udge t
~, _ - Re • .4
COST CATEGORY
no ""C t ed Month
- - - - - - -:'l - - - - - - -,·- - - - - -:l...;:;::..::..::.::..::.....:.;:.;;..c..;__;_,;
---P rog-re m
Administ :-:t1 t ion
TR003N
HR00S;\'
EV002N
SS<l27N
. SS-0) 3N
EM002C
EM0 1 7C
EM019N
EX025N
E:1030N
ED020C
ED024C
ED025C
l
I.
61S,663 . CO
l
1·_
205 , 000 . CO
278,110 . 0J
38 , 000 . 00
42,0CO . CO
414 , 000 . 00
27 , COO . OC
72,000 . 00
68,000 . 00
9,000 . 00
9 , 000 . 00
73 , 000 . 00
457,000 . 00
247,000 . 00
!
221, 000 . 00 j
63 , COO. OO
2? s , 110 . oo
38 , 000 . 00
8 , 000 . 00
10 , 000 . 00
3,000 . 00
6 , 00 0 . 00
15,000 . 00
1, 500 . 00
1 , 500 : 00
12,000 . 00
15 , 000 . 00
15 , 000 . 00
l'
I
I
!
178, 28S . 34
36 . 921. 00
4 6 , 71 2 . 22
ll4 ,45 6 . 03
38 , 000 . 00
1, 684 . 23
.16, 55 0 . 4 9
3 , 706 . 03
6, 000 . 00
1 , 684 . 23
64 . 0_0
ll 9 . 80
1, 051.05
3 , 694 . 31
108 . 80
108 . 80
9 ,148 . 00
1, 769 . 32
899 . 64
M . 00
ll9 . 80
1 , 051.05
3 , 694 . 31
108 . 80
108 . 80
9 , 14S . OO
1 , 769 . 32
899 . 64
1
Subtota l
GRAND TOTAL
1, 939,llC . 00
! 2,557,77 3 . 00
I
l
{;66 , 110 . 00
21 7 ,816 . 20
44,904.47
687,llO . OO
396 , 104 . 54
81, 8?5....0
Certified Correct
Sentember 10, 1269
I;a.te
-:.·._::)-'.' ·--.::~ .. c . c.
�:' o rm o;:-;n~ .., ,:; J
· :'OiJ cl~o ~ E.U rccu No . 63•Ri 170
COt, IO ENTIFI ..
C;..TIO N
COMTt--1J..CT ..
IN C P ART Y
L City
o f Atla:.1 '.:a , CE:o :.:-<~j":. a.
AOOR ~!i':
I
C IT V
~ -:-.:. TC
Z IP C ODE:
L Atlanta ,
i!.A:t!->.!C !P .t.. L
I
L- 68 Mitchell Street
r
I'fiP
-
l O -
8 - 31 - 69
1Salaries
! salaries - Ron - Casb co~ ·t ributions
TOTAL SALA~ IES
'7 0 0 ,\ i C:
$123,9 32 . 00 i
I
55, 8 25 . 00 I
"Y..7 S ,777 . 0 0 I
I
- 0-
.:. o- 0-
I
17, 31S . CO i
Employee i3ene~i":: s
Employee Bene :E i 'cs - Kc::-i
Cash
TOTAL EMPLOYEE
i
1142, 3sLss
I
61 , 4-0 8 . 00
203 , 78 9 . 88
10 , 023 . 68
i
S , 5 8 3.00
C UMULAilV'C;:
C UllREN T MONTH
8 UOG21
I
To
L,". TES 7
Ar··PR O V !::.O
AC -:" IVI IY C L ASZ:FiC A '; i O . '
1 4 02
1 40 2 A
2J , .: ..c2 . oo
- 0- 0-
10 , 02 3. 68
39 , 3l5 . 00
- 0-
35 , 919 . 4 1
2 , 945 . 00
- 0-
3,3 8 6 . 75
7,3 SS . 0 0
- 0- 0-
s / 11 7 • 50
8 , 504 . 25 V
10 , 0 8 8 . 00
-0 -
11 , 6 01.20
9,425 . 00
6 , 0 56.00
15 , 48 1. 00
11, 4 30 . 00
-0- 0- 0- 0-
1 0,707. 4 0 /
6 840 . 6 7 )
17 , 548 . 07
12 , 6 33 . 35
20,0 0 . 00
- 0-
6,888 .1 6
- 0-
30 6,908 . 00
1
I
I
1 4 03
12-1 - 67
CO STS !~C U RR ED
6UOG t:: T
C ON 7 R OL
1 40 1:
1 4 01 A
GRt,NT
Contruct Peri 0d
·7
CO ::_
F'ror, 1
ACCT.:SO.
P L ANNl~.G
3 G303
':ONTrtACT NO.
cost
cn·y
-"- ~cf Aug ; 31, 1969
Ge o rgia
L
P!:rt::ON
ti 7 ! '7L ~
COST CC::~-:- ::W L STAT EM!:t, 7
,1·.~ Dr:L
jConsult~nts ana Cor. ·i: ra.ct l
Services
I
I
1 404
Au to Allowanc e
1 40 5
I
I
Travel
!
TOTAL TRAVE L
1 406
jEquipment Re n t al or
Pu rchas e
!
1 40 7
1 40 7
1 408
1 409
A
Spac e Alterations and
oth er Space Costs
Spac e - Utilities
TOTAL SPACE COST
!Office Supplie s
is~eci a l projec ts - Citi ze n s
Participation Ex9ens J
bD"·
I.$ 3 06 , 9 08 . 00
· t·d en,-- ~ ·l"
\
TOTAL ALL c.;::, ~.TS
r i
i
1
J.<---~\~,---.
F~:e;;; -,~=....,/!.
~·~ '"~~
I")
- - - - - - - - - ~ ~ ·~ ~ - - ' - - -· -
--J -
Pro gr c:.m Dir e ctor
...i ~-,.,---..,
·
I
!
l
( Tir k)
- - -September
--·--·-- 1 0 , 1 969
( !>u tc· Sr :!u ,:/ ftcC.: 1
i..: . s. OEPART P.1£:N T OF 1-,0U SIN .:i A N D UA B A N OG:. V i\ L V P t.' (;:~ 7 ,;, MODEL ( :1 ,:F!, s P r,<OGR A:.f.
COST CONTROL STATE MENT
i-il.iD~70i i
, 11-6i)
�