.NzYx.NzYx
- ' DLPA?.'l'M.t:lH UF i·:!OUSI :~G AKD UR.SAN DI::VELOPMI:NT CONSOLIDATED :S UDGJ:.:T Ri:;POR'i' FUR MONTH ENDED i\up; ust 31, ?ROJ£CT NO. CRP-Cl{ D .1. URil AI{ RE NEWAL PROGH.A!ii CD;-11'.WHTY RENE;lAL PROGRAM PROGRES S REPORT !LOCALITY At l a nta , Geor g ia iPUil LIC LODY At l an t a Ch ildren and Youth Services Council COMilUi:~lTY l{LHL\J/).L ?lWGi'1\i·i ;io . KEPo~·ruG VATi..: 19 68 I
I Aug . 31, 19b8 CRP - CR 1 21 Dispat c h original and 2 copie s "c o r eac h the lIUD REib ionnl Offic e by the 20th of the mouth f ollowi11g Cd C h ca l endar c; uarter . PLii:·:IHi-iG PERIOD Da te of approval of initial budget: Ma r ch 6, 1 9 68 Current estima t ed date for suLm i s s ion ifo. o f months f or . wh ich budge t is cur rent _ly approved: 12 of Comm urlity Rene.....-al I'rogra;n to liUD : M9 rc hl9.§.?_ l-.'ST!rnCTI O~·JS: . -- RE?ORT OF PROGRAM COSTS J. - LATEST ilPPROVED l arc UD~l:.T D/ln;~ 8 , (a Jg __ ACCOUNT CLASSIFICATIO N . DE SCRI PTION rm : iEC:R - Fe d. Loe. I Tot. COST rn CUP.F.E D TO DATE Fe d. Loe. . . C 111.1 0 . ()1 Travel 900 301 1 , 200 11 8 . C .:_1~1 0 . 92 Reproduct i on a nd R~port s Qthcr Admini s trat ive co s t 700 30( 1 ,ooo l 27 51 5 400 3 . 500 400 1. 047 Cont r a c t Serv i ce s 0 0 o· 0 0 ·O 0 0 J C 1410.93 C 1430 - C l460 28 , 000 1 0 , 70 t 38 ,70 0 12,032 0 1 Other Costs ~sgeait bclowJ Qtt a c b d it a nal she et i r nec essary 0 0 3 . 900 Tot. - I 0 0 Tot. 0 Fed. Loe. 12 , 032 7 ,420 0 0 0 ~ 0 0 0 11 8 0 0 0 ll 8l 542 1 0 0 0 0 _g_J 271 0 0 0 0 0 l. 44 7 0 0 0 0 I UNENCUMB:CRl:..D i3ALA1':CE ( a) min us ( <l ) (e ) ( cl ) Loe. Fed . 7, 420 1 9,452 I 0 T0'4AL El~CU t·rnRAJ.lCCS ( b ) plus (c) (c) (b) Staff Salari e s Lr;,oloiee Dcr.-eti t Cohtr• :Outions C 1410 . 2 C 141 0 .7 OUTSTANDING C01-HHTMENTS I ,. I 0 515 0 Tot. I - · I 0 11d 782 300 54J_ G73 I 0 k,453 2,453 0 0 0 0 0 0 I 0 0 0 0 0 0 I I r 19,24 8 0 I 0 1,082 I 0 i l I 0 400 1,047 I,1,4 47 . ~ Lc,c. 1 9·, 45 ' lb,96 8 3,280 I 0 .F:e.d;;. Tot. I 45 8 I . a. L. c.
·-~~ .
!(
I
I·
C 147 5
L·-
' ) , ,<l ·• I ' ., ' .
e. lNonexpen dc:J.ble Equir,,. TOTAL 0 500 500 0 30, 00 0 ; 5, ~00 45, 30C 12 ,577 500 500 I 0 9 ,48 ~22 , 059 0 ~ l I I l ·o 0 0 0 0 !].2,5 77 500 9, 482 500 0 0 22, 05 <17 ,423 6,033 . l I 0 I 23,241 j �PROJEC'i' i;o . Budget Repor t for the Montli of Aug . 31,19 68 28 ,00 Local l0 , 70~thers Total Budget 38 ,7 00 Federal PART I Items I nculded Salaries and Wages I tem No. C 141-0-.-2- - - - - - - - - - - -c.=.- - - - - - - - - - - - - - - - - - - -
CRP- CR 121
---
i•
I
I
BUDGET
PE RSONNEL
1
·i
r-
'. Position: ErQor~m Develo:12ment S12 1
1.
Lewis F Dinkins
MOFJTHS
Fed.
Loe.
9 ,000
0
2.
i--
P:)s i tion : Secretary Office Manager
1.
L~]Jr en McClanahan
2.
3.
6,500
1
0
I
Tot
9,00.0
4,500
0
Fed .
.
Pos i tion: Recreation Pl annin~ Sp ,
Hel e n D. Jones
J ,,0 00 ". 1, 000
-
~:.
1,000
Position: Int er- Agenci Specialist
'•FSLi i ,
Steven Fox
1 , 000
·~
Fosition: ru·d i vi ,111a J SP-rvi r
- .TorY'Y L~ All en
,·:rsu . (I J.
'
r
.I. •
Arthur Langf-ro~
- --
-
,·:rEDERAL ShARE USED.
.
P~
f,p I
I
4JUb To·tal
576
'
I
430
0
430
.
376
38
0
0
376
38
[J_
I
0
2 , 99~
-
,·
146
-- ·
.
-
65
0
-·
I
1,000
0
1, 000
I
I
114
23
0
0
114
..23
1 ,00 0
1,000
2,000
!
!
I
156
229
0
0
156
229
JI
11
,.-,
~
I
1
~
I
II
I
l
l
I
.-
I
I
I
I
I
65
2.
.
Fed ,
.- ~
-
Position: Supportive Services Sp.
LJ::FT
He len D, J ones
3~ 1.
Arthur Lang frod , Jr.
1·FSU : L •
~
Tot ...
'
146
".' .
2.
r
Loe.
~
4, 50~ ·1
.
I-
0
576
Tot.
OCTOBL.H.
Loe .
Tot .
l
....
3,
3.
I
Fed .
SEPTJ:.:;.jl:iJ:;R
.~
6, 5 0 0
,--
Pos ition: Clerk- T~];:ist
1.
Eulene c. Fe lton
2.
Anne Hi mme l ste in
I
AUGUST
Loe .
I
I
!
\
'
I
I
l
I
lI
..
·(
�,,.~
I
II
PERSONNEL
Ii
Fed.
0
-r-
. Po sition
Youth Coordinator I l. John W. Cox 2. Position: r BUDGET 1,000 Emglo;x: rne nt S12e c i alist Loe. 5,700 2,000 l. 2. 3. 3,oo)l P,)sition: Arts a na Cul tural So . 1. Georg e Be at tie 2. Doris Bucker 3. l.,000 "· 1,000 +,000 . 3. s,oo; ' MOHTIJS Fed. 0 I AUGUST Loe. 475 SLPTJ:.:t,il:itR Tot. 475 Fed. . 2 ,oop ".'. . s:e. P'Jsi t ion: Publi c Re lations Sp. 1. Miss Ann Cobb . 2. Little Neal Battle f, Lindsey, Inc . 0 1,000 1,00~ i 0 2,000 2 ,oo~ I 0 700 700 ~ ub To·tal ' I 0 0 u 61 0 61 , .. j , I - --
I j 0 0 0 0 0 0 0 0 0 . ,· C I ' II, . I 0 0 0 0 I 0 ., 0 j l ,j I 28,000 I I II. 1 5, 70( 43, 7·~J '_ 2,215 1,175 ' 3, 390f ! -- I 11 ~ --- I ' L ~ OCTOBER Loe. Tot.
f,L; Total Personnel ,': :..OCAL SHARE USED. Feel. \ 3. . Tot ... Loe. .I I ,·:1su ! PART II ~ 2,000 P:isit ion: Business Liaison 1. L, i•lcGovern James 2. f 3. 5,700 I P,)si tion: ~ornrnunit:i Organization- SJ2. 1. !2aD Swe a !; 2. S:te:s1:eD •Q~ f- - Tot .
PROJ ECT i-W. CRP - C_~ .121
Budget Rep ort for th(;. Month of ~A
' -u:;..;"!; .'--3_1_.,,_l.9_6_
·s_ _
Total Budget 38 ,7 00 Federal 28,0UU
Local l0,70CDthers _ __
Items Incultle d
Salari es an d Wages
Item No.
c 1410 . 2
.
II
I
II I
l
'.
I
t
, 1
I
...
'
'
.
I
�Budget Report for the Month of Au;, ._l..h_: 9_5_·8__,...,..
Total Budget 1 ,200 Federal
900
Local 300 Others
I tems Inculdc d
Out of town travel .
Item No.
C 1410,91
TRP.VEL
.
BUDGET
Fed.
900
Loe.
300
PROJI;CT NO. CRP - CR 1 21
---
MONTHS
1
r
Tot
1,200 a~
Fed,
0
AUGUST
Loe.
Tot.
0
0
SEPTEi·jbLR
Loe.
Fed.
Tot ..
Loe.
Fed.
.
~
OC'fOBLR
Tot.
~ ub Total
•q
~
I
• 1j
I
--
i
.
.
I
L__
I
r
~
'
-
.-
.
.
'
.,
,,_
~
....~·
.
.. 1
··-
-··
lI
'
~
.I
I
- ,;
. i
I
I
,·
I
!
I
t
I
l
I
I
l l I l i ! I - I !1 Total goo · · 300 1,200 jJ' 0 0 0 ! I - I - I I I I I ~ ·- .l l I 1- �PROJ~CT NO. Budget Report for the Month of Au~ 31 19 68 Total Budget 1, oo o Federal 700 Local _ _300 Others _____ Items Inculded Reproduction of material a nd ~eports Item No. C 1410 . 92
~I
CRP- CR 1 21
II
I
REP RODUCTION AND REPORTS
BUDGET
Fed.
700
'/
Loe.
300
Tot .
~
AUGUST
Loe.
0
Fed.
27
1,000
.,.
Tot.
27
Fed.
MONTHS
SEPTEi·ibER
Tot ...
Loe.
Feel.
I
I
OCTOBJ:;R
Loe.
Tot.
3ub Total
.
.
.
.
ij
l
I
-
ft
.~
I
.
I
--
._
',_
.
'
-
.-
_,
.
.
....
l
.
~
I .
ri
.
...
-- - ·
I
I
-
I
I
.
'
l
-
-
l
I
-
I.
-
I
I
I
..
I
tl
Tota-1
700
300
,'
1,000
,rJ
27
0
27
!
I
l
--·
I
-
j
l
..
�-
I
PROJE;CT NO. CRP- CR 121
Budget Report for the Mont h of Aug . 31 , 19 GU
4 00
Local 3,500 Others
3 99 00 Federal
Total Budcrct
6
Items Inculded Re ntal of bui ld i ng , heat, lights , utili ti es, mail ing , F.I.C. A. f, Car Expens e
Item No. C 1 41 0.9 3
..
~;•
-
I
.
!
I
T
l
BUDGET
CTHER ADMIN ISTRAT I VE COST
-
~
Fed,
I
f ent al of telephon.e s, utilities, et
1,
I
.r
Car Al l owance ( Lewis F. Dinkins)
Car Allowa nce '( L. McClanahan)
I
Loe,
100
3,500
100
0
i
Tot
~
3,500
Expense
0
Tot,
166
1 66
MONTHS
SEPTE:·ibLR
Loe,
Tot ..
Fed,
OCTOBtR
Loe,
Tot.
Fed,
bub Tot al
l
!
1 01l ..
25
10
0
0
25
10
39
48
88
-·
.
'
-
F.I . C. A.
Fe d ,
AUGUST
Loe ,
100
0
~
109
.'· ~
I
-
I
-
-
.
'...
.
.
i
\
.
I
' Y'
·- ~
-
•
...
l
-
I
'
100
100
I
I
.
·,
I_,
j
I
l
.
-
t.
-
I.
Total
400
3,500
3,9 00
JI',
li •
I
I
jl
l
-
!
~
I
I
I
I
I
-
l
214
289
!
-
i
• ..
76
I
I
·I
I
'
�Budget Report for the Month of Aug . 3119 68
Total Budget
500
Federal
O
Local !:JO O Others
Items Inculded
Desks,
Typewriter,
tables
, s helves and chairs
_.;;_...;
Item No .
C 1475
PROJI;CT NO.
CRP - CR 1 21
---
__________________
.....
BUDGET
NGN- EXPENDABLE EQUIPMENT
AUGUS1'
Loe.
Tot .
l
..
Fed.
Loe.
0
500
Tot
~
n
500
·r
Fed.
0
0
Fed.
MONTHS
SEPTEi·lBLR
Loe.
Tot~
OCTOB1R
Loe .
Tot.
Fed .
Sub Total
0
fl
-.
1
1
I
"
I
j"
.
I
.
.-
I
I
..
,
...
. !
'
. ...
.. .
·.
.
-
-- '
I
I
I
I
I
!
I
-
--
'
rI
I
I
0
500
500
,. jl
I I
I
'·
I
I
Total
I,
-
!
.-
I
I
• ..
0
0
0
\
I
1
·-·-
\
�